| Revenue | DKK 40,5M | +88% |
| EBITDA | DKK 23,3M | +84% |
| Net profit | DKK 17,3M | +91% |
| Total assets | DKK 43,2M | +97% |
| Equity | DKK 33,6M | +105% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.775 | 13.634 | 18.963 | 24.970 | 23.595 | 21.574 | 40.465 |
| Staff expenses | -3.097 | -12.447 | -15.991 | -21.199 | -19.882 | -8.956 | -17.188 |
| EBITDA | 2.677 | 1.187 | 2.972 | 3.771 | 3.713 | 12.619 | 23.277 |
| Depreciation & amort. | -41 | -761 | -1.509 | -2.182 | -2.560 | -950 | -1.542 |
| EBIT | 2.637 | 426 | 1.462 | 1.589 | 1.153 | 11.668 | 21.735 |
| Net financials | -70 | -157 | -268 | -181 | -201 | 41 | 594 |
| Profit before tax | 2.567 | 269 | 1.194 | 1.409 | 952 | 11.709 | 22.329 |
| Tax | 567 | 188 | 453 | 496 | 410 | 2.668 | 5.066 |
| Net profit | 2.000 | 81 | 741 | 913 | 543 | 9.042 | 17.263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.007 | 15.323 | 17.301 | 15.018 | 17.147 | 21.909 | 43.204 |
| Equity | 2.040 | 2.122 | 2.863 | 6.799 | 7.341 | 16.383 | 33.646 |
| Long-term debt | 0 | 0 | 4.213 | 3.473 | 0 | 0 | 0 |
| Short-term debt | 3.947 | 13.158 | 9.963 | 4.566 | 9.806 | 5.526 | 9.558 |
| Total debt | 3.947 | 13.158 | 14.176 | 8.040 | 9.806 | 5.526 | 9.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB Bidco ApS | Company | 100.0% | 100.0% | 2024 |
COMBY A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Torp | Chief Executive Officer | 0 companies |
| Johan Bernt Michelsen | Board of Directors | 0 companies |
| Cuno Møller Jensen | Chairman | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |
| Stefan Grøndahl Boel | Board of Directors | 0 companies |
| Andreas Nicolaysen | Board of Directors | 0 companies |
| Michael Collin | Board of Directors | 0 companies |