| Revenue | DKK 3,7M | +149% |
| EBITDA | DKK 3,7M | +149% |
| Net profit | DKK -488K | +52% |
| Total assets | DKK 169,6M | +6% |
| Equity | DKK 46,1M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.320 | 3.496 | 3.628 | 1.505 | 3.746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.320 | 3.496 | 3.628 | 1.505 | 3.746 |
| Depreciation & amort. | -1.375 | -1.361 | -1.369 | -1.369 | -1.369 |
| EBIT | 1.945 | 2.135 | 2.259 | 136 | 2.377 |
| Net financials | -620 | -631 | 1.009 | -1.681 | -3.001 |
| Profit before tax | 1.325 | 1.503 | 3.267 | -1.545 | -624 |
| Tax | 299 | 331 | 257 | -536 | -136 |
| Net profit | 1.026 | 1.173 | 3.011 | -1.009 | -488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94.379 | 98.292 | 116.069 | 160.073 | 169.585 |
| Equity | 8.426 | 9.599 | 27.609 | 46.600 | 46.112 |
| Long-term debt | 69.623 | 60.778 | 51.964 | 52.947 | 42.388 |
| Short-term debt | 16.251 | 27.776 | 36.296 | 60.526 | 81.085 |
| Total debt | 85.873 | 88.554 | 88.260 | 113.473 | 123.472 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IR Chief Executive Officer | Chief Executive Officer | 2024 |
NG Founder | Founder | 2019 |
| Former (1) | ||
AW Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Woll | Management | 0 companies |
| Ingve Rasmussen | Chief Executive Officer | 0 companies |
| Nordan Gruppen AS | Founder | 0 companies |
| Tore Rasmussen | Chairman | 0 companies |
| Smiljana Divjak | Board of Directors | 0 companies |
| Johannes Rasmussen | Board of Directors | 0 companies |
| Dag Kroslid | Chairman | 0 companies |