| Revenue | DKK 4M | +116% |
| EBITDA | DKK -374K | +77% |
| Net profit | DKK -540K | +63% |
| Total assets | DKK 3,9M | +30% |
| Equity | DKK 1,9M | -22% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 | 862 | 1.275 | 1.863 | 4.021 |
| Staff expenses | -20 | -658 | -1.542 | -3.511 | -4.395 |
| EBITDA | 56 | 204 | -267 | -1.648 | -374 |
| Depreciation & amort. | -17 | -42 | -93 | -217 | -266 |
| EBIT | 39 | 162 | -360 | -1.865 | -640 |
| Net financials | -0 | -6 | -14 | -7 | -70 |
| Profit before tax | 39 | 156 | -374 | -1.873 | -710 |
| Tax | 9 | 35 | -72 | -413 | -171 |
| Net profit | 30 | 122 | -301 | -1.460 | -540 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 284 | 599 | 2.132 | 2.987 | 3.888 |
| Equity | 70 | 192 | 1.891 | 2.431 | 1.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 386 | 241 | 556 | 1.996 |
| Total debt | 209 | 386 | 241 | 556 | 1.996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2019 |
MJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bindzus Foldager | Management | 0 companies |
| Mikkel Jørgensen | Chief Executive Officer | 0 companies |
| Jacob Norby | Board of Directors | 0 companies |
| Brian Elmengaard | Board of Directors | 0 companies |
| Rasmus Stokholm | Board of Directors | 0 companies |
| Michael Carsten Christian Gadeberg | Board of Directors | 0 companies |
| Henrik Høgsgaard | Board of Directors | 0 companies |