| Revenue | DKK -13K | +0% |
| EBITDA | DKK -260K | -17% |
| Net profit | DKK 86,4M | +457% |
| Total assets | DKK 147,1M | +139% |
| Equity | DKK 131,2M | +187% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -10 | -11 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -55 | -205 | -221 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -55 | -205 | -221 | -260 |
| Net financials | -1 | 11.716 | 10.519 | 13.928 | 15.737 | 86.629 |
| Profit before tax | -15 | 11.702 | 10.463 | 13.723 | 15.516 | 86.369 |
| Tax | -0 | -0 | 22 | 15 | 18 | 16 |
| Net profit | -15 | 11.702 | 10.441 | 13.708 | 15.497 | 86.353 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 33 | 12.434 | 33.004 | 46.687 | 61.489 | 147.121 |
| Equity | 25 | 11.727 | 22.168 | 35.722 | 45.715 | 131.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 706 | 10.836 | 10.965 | 15.774 | 15.926 |
| Total debt | 7 | 706 | 10.836 | 10.965 | 15.774 | 15.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2022 | — | — |
MR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRAP Holding ApS | Company | 50.0% | 50.0% | 2019 |
Villa Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dorte Niebuhr | Management | 0 companies |
| Mads Richard Aggerholm Pedersen | Management | 0 companies |