| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 5,7M | +129% |
| Net profit | DKK 4,1M | +152% |
| Total assets | DKK 48,3M | +11% |
| Equity | DKK 19,2M | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | 795 | 1.175 | 1.169 | 1.308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | 4.651 | -525 | 2.469 | 5.658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | 4.651 | -525 | 2.469 | 5.658 |
| Net financials | -0 | -0 | -488 | -316 | -400 | -438 |
| Profit before tax | -4 | -2 | 4.163 | -841 | 2.069 | 5.221 |
| Tax | -0 | -0 | 936 | -177 | 457 | 1.151 |
| Net profit | -4 | -2 | 3.227 | -665 | 1.612 | 4.069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.418 | 18.089 | 45.548 | 42.696 | 43.705 | 48.319 |
| Equity | 46 | 45 | 15.607 | 14.742 | 15.754 | 19.224 |
| Long-term debt | 0 | 585 | 25.013 | 22.923 | 23.033 | 23.084 |
| Short-term debt | 5.372 | 17.458 | 513 | 907 | 507 | 643 |
| Total debt | 5.372 | 18.044 | 25.527 | 23.829 | 23.540 | 23.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2026 | — | — |
FF Management | Management | 2019 | — | — |
TF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Glostrup Granskoven A/S | Company | 100.0% | 100.0% | 2026 |
FORE Granskoven II Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Flemming Fredborg Nielsen | Management | 0 companies |
| Thomas Fredborg Nielsen | Management | 0 companies |
| Hans Henrik Obel | Board of Directors | 0 companies |
| Emil Øigaard | Board of Directors | 0 companies |
| Lars Skjønnemann | Chairman | 0 companies |
| Amalie Elisabeth Obel | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Pernille Wedell-Wedellsborg | Board of Directors | 0 companies |
| Thomas Esben Khan | Chairman | 0 companies |