| Revenue | DKK -900K | +198% |
| EBITDA | DKK -2,4M | -58% |
| Net profit | DKK -3,9M | -102% |
| Total assets | DKK 2,2M | -48% |
| Equity | DKK -5,3M | -282% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 329 | -302 | -900 |
| Staff expenses | -598 | -1.233 | -1.522 |
| EBITDA | -269 | -1.536 | -2.421 |
| Depreciation & amort. | -75 | -255 | -1.263 |
| EBIT | -344 | -1.791 | -3.685 |
| Net financials | -50 | -133 | -207 |
| Profit before tax | -387 | -1.924 | -3.891 |
| Tax | -82 | -0 | -0 |
| Net profit | -305 | -1.924 | -3.891 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 1.207 | 4.232 | 2.184 |
| Equity | 546 | -1.378 | -5.270 |
| Long-term debt | 268 | 5.042 | 6.542 |
| Short-term debt | 394 | 568 | 912 |
| Total debt | 662 | 5.611 | 7.454 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MJ Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 0% | 2021 | |
| Company | 33.33–49.99% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 50–66.65% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 0% | 2021 | |
| Company | 10–14.99% | 0% | 2021 | |
| Company | 10–14.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Jacques Lentz | Management | 0 companies |
| Jacob Struckmann | Chairman | 0 companies |
| Steen Aalund Olsen | Chairman | 0 companies |
| Lars Thorup Frederiksen | Chairman | 0 companies |
| Per Olesen | Board of Directors | 0 companies |
| Karsten Storgaard | Board of Directors | 0 companies |