| Revenue | DKK -2,9M | -141% |
| EBITDA | DKK -8,5M | -3437% |
| Net profit | DKK -9,9M | -774% |
| Total assets | DKK 9,8M | -27% |
| Equity | DKK 7,3M | -24% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -181 | 3.727 | 14.878 | 7.132 | -2.888 |
| Staff expenses | -764 | -2.557 | -8.925 | -7.371 | -5.596 |
| EBITDA | -945 | 1.170 | 5.953 | -240 | -8.484 |
| Depreciation & amort. | -36 | -227 | -518 | -1.301 | -1.817 |
| EBIT | -981 | 944 | 5.435 | -1.540 | -10.301 |
| Net financials | -30 | -37 | -36 | -2 | -16 |
| Profit before tax | -1.011 | 907 | 5.398 | -1.542 | -10.317 |
| Tax | -220 | 198 | 1.075 | -411 | -432 |
| Net profit | -791 | 708 | 4.323 | -1.131 | -9.884 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.537 | 5.253 | 15.095 | 13.306 | 9.760 |
| Equity | -291 | 417 | 4.515 | 9.584 | 7.300 |
| Long-term debt | 809 | 842 | 0 | 0 | 0 |
| Short-term debt | 1.018 | 3.882 | 9.779 | 3.289 | 2.460 |
| Total debt | 1.827 | 4.724 | 9.779 | 3.289 | 2.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VRTY Capital ApS | Company | 20.0% | 20.0% | 2023 |
CLOUD1 ApS | Company | 20.0% | 20.0% | 2025 |
JELLO ApS | Company | 10.0% | 10.0% | 2020 |
HØTOFT HOLDING APS | Company | 10.0% | 10.0% | 2025 |
K.Frølund Holding ApS | Company | 10.0% | 10.0% | 2025 |
Artverks72 ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Frølund Jørgensen | Chief Executive Officer | 0 companies |
| Henrik Malling Pihlkjær | Chief Executive Officer | 0 companies |
| Rasmus Høtoft | Board of Directors | 0 companies |
| David Thomas Andersen | Board of Directors | 0 companies |
| Martin Buch Thorborg | Chairman | 0 companies |