| Revenue | DKK 10,2M | -27% |
| EBITDA | DKK 2,2M | -57% |
| Net profit | DKK -823K | -145% |
| Total assets | DKK 57,9M | -9% |
| Equity | DKK 9,7M | -8% |
| Employees | 89 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.856 | 4.788 | 14.653 | 14.053 | 10.249 |
| Staff expenses | -29.575 | -34.390 | -44.047 | -41.161 | -37.532 |
| EBITDA | 2.943 | 908 | 6.020 | 5.228 | 2.227 |
| Depreciation & amort. | -1.797 | -954 | -1.132 | -1.252 | -1.529 |
| EBIT | 1.146 | -46 | 4.888 | 3.976 | 698 |
| Net financials | -252 | -799 | -1.245 | -1.624 | -1.747 |
| Profit before tax | 894 | -845 | 3.643 | 2.353 | -1.049 |
| Tax | 198 | -183 | 818 | 521 | -227 |
| Net profit | 696 | -663 | 2.825 | 1.831 | -823 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.224 | 75.438 | 79.974 | 64.005 | 57.946 |
| Equity | 6.508 | 5.846 | 8.670 | 10.502 | 9.679 |
| Long-term debt | 0 | 21.357 | 15.736 | 12.598 | 9.219 |
| Short-term debt | 28.551 | 46.813 | 53.940 | 39.393 | 37.637 |
| Total debt | 28.551 | 68.170 | 69.676 | 51.991 | 46.857 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SB Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2019 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Brinch Gildenpfennig | Management | 0 companies |
| Brian Møller Dyrholm Pedersen | Chairman | 0 companies |
| Lars Ternholt-Pedersen | Board of Directors | 0 companies |
| Anders Møberg Eriksen | Chairman | 0 companies |
| Preben Rosenkilde | Board of Directors | 0 companies |
| Asger Filsø | Board of Directors | 0 companies |