| Revenue | DKK 254K | -444% |
| EBITDA | DKK 111K | +109% |
| Net profit | DKK 38K | +104% |
| Total assets | DKK 854K | -11% |
| Equity | DKK -2M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 | 246 | -573 | -74 | 254 |
| Staff expenses | -0 | -62 | -1.040 | -1.119 | -143 |
| EBITDA | 153 | 185 | -1.614 | -1.193 | 111 |
| Depreciation & amort. | -46 | -46 | -52 | -63 | -63 |
| EBIT | 107 | 139 | -1.665 | -1.256 | 48 |
| Net financials | -3 | -4 | -14 | 1 | -0 |
| Profit before tax | 104 | 135 | -1.679 | -1.254 | 48 |
| Tax | 23 | 30 | -368 | -276 | 11 |
| Net profit | 80 | 105 | -1.311 | -978 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 792 | 996 | 949 | 961 | 854 |
| Equity | 120 | 225 | -1.086 | -2.065 | -2.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 762 | 2.035 | 3.026 | 2.881 |
| Total debt | 667 | 762 | 2.035 | 3.026 | 2.881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Gynther | Chief Executive Officer | 0 companies |
| Christian Lundgaard Etlar Astorp | Chief Executive Officer | 0 companies |