| Revenue | DKK 1M | +35% |
| EBITDA | DKK -632K | -466% |
| Net profit | DKK -555K | -908% |
| Total assets | DKK 1,7M | +87% |
| Equity | DKK 127K | -30% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -30 | -18 | 216 | 207 | 774 | 1.043 |
| Staff expenses | -0 | -0 | -34 | -283 | -601 | -1.512 |
| EBITDA | -30 | -18 | 182 | -76 | 173 | -632 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -56 | -17 |
| EBIT | -30 | -18 | 178 | -80 | 117 | -649 |
| Net financials | -0 | -3 | -15 | -14 | -24 | -60 |
| Profit before tax | -30 | -20 | 163 | -94 | 93 | -709 |
| Tax | -0 | -0 | 25 | -20 | 24 | -154 |
| Net profit | -30 | -20 | 138 | -74 | 69 | -555 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 98 | 397 | 481 | 909 | 893 | 1.666 |
| Equity | 70 | 50 | 188 | 114 | 182 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 8 |
| Short-term debt | 28 | 348 | 289 | 796 | 702 | 1.531 |
| Total debt | 28 | 348 | 289 | 796 | 710 | 1.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2025 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nygaard Raabjerg Holding ApS | Company | 50.0% | 50.0% | 2019 |
THOMO ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Aalling Nielsen | Management | 0 companies |
| Karina Nygaard Raabjerg | Chief Executive Officer | 0 companies |