| Revenue | DKK 5,5M | -4% |
| EBITDA | DKK 1,1M | +154% |
| Net profit | DKK 934K | +192% |
| Total assets | DKK 2,9M | +20% |
| Equity | DKK 1,5M | +41% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 755 | 2.889 | 4.322 | 5.686 | 5.484 |
| Staff expenses | -406 | -984 | -2.791 | -4.518 | -3.836 |
| EBITDA | 228 | 1.784 | 1.123 | 437 | 1.110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 1.784 | 1.123 | 437 | 1.110 |
| Net financials | -2 | -5 | -14 | -4 | -7 |
| Profit before tax | 226 | 1.779 | 1.109 | 433 | 1.102 |
| Tax | 50 | 391 | 248 | 113 | 168 |
| Net profit | 176 | 1.387 | 861 | 320 | 934 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 743 | 3.700 | 3.522 | 2.406 | 2.893 |
| Equity | 516 | 1.903 | 1.427 | 1.072 | 1.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 1.797 | 2.095 | 1.334 | 1.377 |
| Total debt | 227 | 1.797 | 2.095 | 1.334 | 1.377 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KP Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Petersen | Management | 0 companies |
| Merete Lundbye Møller | Board of Directors | 0 companies |
| Anders Østergaard Hansen | Board of Directors | 0 companies |
| Julia la Cour Krups | Board of Directors | 0 companies |
| Tue Østergaard | Board of Directors | 0 companies |
| Anna Søndergaard | Board of Directors | 0 companies |
| Malene Bason | Board of Directors | 0 companies |
| Jan Christian Davidsen | Chairman | 0 companies |
| Asger Kastbjerg | Board of Directors | 0 companies |
| Peter Johansen | Chairman | 0 companies |