| Revenue | DKK 1,4M | -53% |
| EBITDA | DKK -183K | -116% |
| Net profit | DKK -375K | -136% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 1,9M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -477 | 157 | 3 | 2.991 | 1.398 |
| Staff expenses | -0 | -20 | -265 | -182 | -371 | -792 |
| EBITDA | 0 | -497 | -108 | -178 | 1.161 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -342 | -0 | -0 |
| EBIT | 0 | -497 | -108 | -521 | 1.161 | -183 |
| Net financials | 0 | -12 | -11 | -7 | -111 | -293 |
| Profit before tax | 0 | -509 | -119 | -528 | 1.050 | -477 |
| Tax | -0 | -0 | -0 | 10 | -0 | -102 |
| Net profit | 0 | -509 | -119 | -538 | 1.050 | -375 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 101 | 613 | 2.315 | 3.668 | 2.824 | 2.857 |
| Equity | 40 | 241 | 122 | -416 | 1.875 | 1.867 |
| Long-term debt | 0 | 127 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 246 | 2.194 | 3.786 | 949 | 990 |
| Total debt | 61 | 372 | 2.194 | 3.786 | 949 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NadiaTN ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
DareHero ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2022 | |
40149945 ApS | Company | 33.3% | 33.3% | 2022 |
Apidemia IVS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Taarup Nielsson | Chief Executive Officer | 0 companies |
| Mara-Elena Somesan-Tarau | Management | 0 companies |
| Werner Helmuth Storm Valeur | Board of Directors | 0 companies |