| Revenue | DKK -11K | +15% |
| EBITDA | DKK -11K | -15% |
| Net profit | DKK 800K | -14% |
| Total assets | DKK 15,5M | -10% |
| Equity | DKK 7,1M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -9 | -10 | -11 |
| Net financials | 862 | 600 | 515 | 801 | 703 |
| Profit before tax | 857 | 594 | 506 | 791 | 692 |
| Tax | -153 | -135 | -136 | -141 | -108 |
| Net profit | 1.009 | 729 | 642 | 932 | 800 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.359 | 19.398 | 17.762 | 17.215 | 15.488 |
| Equity | 3.982 | 4.711 | 5.353 | 6.285 | 7.085 |
| Long-term debt | 15.056 | 11.739 | 9.724 | 6.925 | 3.959 |
| Short-term debt | 2.321 | 2.947 | 2.685 | 4.005 | 4.444 |
| Total debt | 17.377 | 14.687 | 12.409 | 10.929 | 8.402 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Management | Management | 2019 |
RP Management | Management | 2019 |
KT Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lindegaard Madsen | Management | 0 companies |
| Robin Poulsen | Management | 0 companies |
| Kasper Tykgaard Hansen | Management | 0 companies |