| Revenue | DKK 10,1M | +14% |
| EBITDA | DKK 2M | +102% |
| Net profit | DKK 1,4M | +122% |
| Total assets | DKK 15,9M | +57% |
| Equity | DKK 7M | +22% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.546 | 9.896 | 10.993 | 8.865 | 10.117 |
| Staff expenses | -8.792 | -7.956 | -7.844 | -7.852 | -8.071 |
| EBITDA | 754 | 1.940 | 3.149 | 1.014 | 2.046 |
| Depreciation & amort. | -94 | -101 | -133 | -146 | -200 |
| EBIT | 660 | 1.839 | 3.016 | 868 | 1.847 |
| Net financials | -69 | -89 | -50 | -22 | -7 |
| Profit before tax | 590 | 1.751 | 2.966 | 846 | 1.839 |
| Tax | 133 | 390 | 657 | 204 | 416 |
| Net profit | 457 | 1.361 | 2.309 | 642 | 1.423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.933 | 12.090 | 11.657 | 10.111 | 15.895 |
| Equity | 1.957 | 3.318 | 5.126 | 5.769 | 7.042 |
| Long-term debt | 1.981 | 1.308 | 1.167 | 1.074 | 981 |
| Short-term debt | 3.905 | 7.412 | 3.789 | 2.462 | 6.731 |
| Total debt | 5.886 | 8.719 | 4.956 | 3.537 | 7.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2026 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haink Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Moestrup | Management | 0 companies |
| Karina Hoffmann | Chief Executive Officer | 0 companies |
| Hans-Bo Hyldig | Chairman | 0 companies |
| Stig Riebeling Nørnberg | Board of Directors | 0 companies |
| Søren Sloth | Board of Directors | 0 companies |