| Revenue | DKK -54K | -63% |
| EBITDA | DKK -54K | +63% |
| Net profit | DKK 45,9M | +179% |
| Total assets | DKK 298M | -62% |
| Equity | DKK 94,7M | +94% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -396 | -210 | -268 | -147 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -396 | -210 | -268 | -147 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -396 | -210 | -268 | -147 | -54 |
| Net financials | 6.607 | 19.705 | 47.259 | -58.343 | 45.289 |
| Profit before tax | 6.212 | 19.494 | 46.991 | -58.489 | 45.235 |
| Tax | 1.376 | 4.289 | 10.363 | -632 | -631 |
| Net profit | 4.835 | 15.206 | 36.628 | -57.857 | 45.867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 782.204 | 796.870 | 839.796 | 786.677 | 297.955 |
| Equity | 54.835 | 70.041 | 106.668 | 48.812 | 94.679 |
| Long-term debt | 714.044 | 704.635 | 678.697 | 164.825 | 164.992 |
| Short-term debt | 13.324 | 22.194 | 54.431 | 573.040 | 38.284 |
| Total debt | 727.369 | 726.829 | 733.128 | 737.865 | 203.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2019 | |
MORS LARSEN A/S | Company | 10.0% | 0.0% | 2019 |
KEYSTONE INVESTMENT MANAGEMENT A/S | Company | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Mors Larsen | Management | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Morten Sennecker Schultz | Board of Directors | 0 companies |