| Revenue | DKK 155K | +892% |
| EBITDA | DKK 155K | +892% |
| Net profit | DKK 52K | +205% |
| Total assets | DKK 135K | -35% |
| Equity | DKK -130K | +31% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -202 | 74 | 16 | 16 | 155 |
| Staff expenses | -0 | -319 | -194 | -0 | -0 |
| EBITDA | -202 | -245 | -178 | 16 | 155 |
| Depreciation & amort. | -0 | -0 | -50 | -50 | -50 |
| EBIT | -202 | -245 | -228 | -34 | 105 |
| Net financials | 0 | -2 | -18 | -22 | -31 |
| Profit before tax | -202 | -247 | -245 | -57 | 74 |
| Tax | -44 | -54 | -51 | -7 | 22 |
| Net profit | -158 | -192 | -194 | -49 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 242 | 250 | 253 | 208 | 135 |
| Equity | 242 | 50 | -144 | -188 | -130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 200 | 397 | 397 | 265 |
| Total debt | 0 | 200 | 397 | 397 | 265 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 33.3% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ferslev | Board of Directors | 0 companies |
| Jesper Harsberg | Chairman | 0 companies |
| Valentina Vorona Harsberg | Board of Directors | 0 companies |
| Anne Ekkert | Board of Directors | 0 companies |
| Stig Ekkert | Chairman | 0 companies |