| Revenue | DKK -486K | -9% |
| EBITDA | DKK 8M | +1598% |
| Net profit | DKK -30,7M | +28% |
| Total assets | DKK 65,4M | -76% |
| Equity | DKK 10,3M | -22% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -20 | -7.255 | -597 | -931 | -535 | -486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7.255 | -597 | -931 | -535 | 8.013 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7.255 | -597 | -931 | -535 | 8.013 |
| Net financials | -543 | -10.445 | -10.449 | -10.448 | -42.719 | -39.721 |
| Profit before tax | -564 | -17.700 | -11.045 | -11.379 | -42.643 | -31.708 |
| Tax | -124 | 124 | -0 | -0 | -209 | -1.002 |
| Net profit | -440 | -17.825 | -11.045 | -11.379 | -42.434 | -30.706 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 261.024 | 267.388 | 285.114 | 307.490 | 274.369 | 65.406 |
| Equity | 64.860 | 50.305 | 56.981 | 55.602 | 13.168 | 10.275 |
| Long-term debt | 195.600 | 205.407 | 205.407 | 217.407 | 0 | 0 |
| Short-term debt | 564 | 11.677 | 22.726 | 34.482 | 261.202 | 55.130 |
| Total debt | 196.164 | 217.083 | 228.133 | 251.888 | 261.202 | 55.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2022 | — | — |
PA | Management | 2019 | — | — |
GS Founder | Founder | 2019 | — | — |
JS Management | Management | 2021 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NA Management | Management | 2019 | — | — |
GS Management | Management | 2020 | — | — |
JJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nittka | Management | 0 companies |
| Per Alexandar Henrik Glindtborg Weinreich | Management | 0 companies |
| GS SAPPHIRE HOLDING LIMITED | Founder | 0 companies |
| Jan-Felipe Salzmann | Management | 0 companies |
| Mette Pii | Chief Executive Officer | 0 companies |
| Nabil Aquedim | Management | 0 companies |
| Guttorm Sellevoll Hunskår | Management | 0 companies |
| Jørn Jensen Holm | Management | 0 companies |