| Revenue | DKK -58K | -12% |
| EBITDA | DKK -1,7M | +42% |
| Net profit | DKK -1,8M | +39% |
| Total assets | DKK 12,3M | -4% |
| Equity | DKK 625K | -74% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -527 | -2.165 | -474 | -66 | -58 |
| Staff expenses | -652 | -1.770 | -4.182 | -2.862 | -1.635 |
| EBITDA | -1.180 | -3.935 | -4.657 | -2.927 | -1.693 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.180 | -3.935 | -4.657 | -2.927 | -1.693 |
| Net financials | -23 | -138 | -227 | -193 | -211 |
| Profit before tax | -1.203 | -4.072 | -4.883 | -3.121 | -1.904 |
| Tax | -263 | -811 | -104 | -212 | -132 |
| Net profit | -940 | -3.262 | -4.779 | -2.908 | -1.772 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.515 | 6.188 | 15.317 | 12.819 | 12.311 |
| Equity | -900 | 38 | 5.306 | 2.398 | 625 |
| Long-term debt | 3.730 | 5.158 | 8.348 | 10.188 | 11.452 |
| Short-term debt | 1.685 | 992 | 1.663 | 234 | 234 |
| Total debt | 5.415 | 6.149 | 10.011 | 10.421 | 11.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2019 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
UB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marienlyst Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Jens Bjørnstad Stausholm | Chief Executive Officer | 0 companies |
| Bettina Bergholdt | Chief Executive Officer | 0 companies |
| Peter Volquards Ekstrøm | Chief Executive Officer | 0 companies |
| Ulrik Byg Stengaard | Management | 0 companies |