| Revenue | DKK 50,4M | +9% |
| EBITDA | DKK 44,1M | +0% |
| Net profit | DKK 1,8M | +69% |
| Total assets | DKK 256M | +8% |
| Equity | DKK 51,8M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.740 | 17.790 | 31.837 | 46.103 | 50.403 |
| Staff expenses | -0 | -0 | -0 | -0 | -4.779 |
| EBITDA | 5.740 | 17.790 | 31.837 | 43.964 | 44.079 |
| Depreciation & amort. | -2.640 | -8.807 | -19.386 | -28.080 | -27.183 |
| EBIT | 3.100 | 8.983 | 12.451 | 15.884 | 16.896 |
| Net financials | -619 | -1.378 | -3.940 | -14.432 | -14.567 |
| Profit before tax | 2.481 | 7.606 | 8.511 | 1.453 | 2.328 |
| Tax | 546 | 1.717 | 1.931 | 382 | 515 |
| Net profit | 1.935 | 5.888 | 6.580 | 1.070 | 1.813 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.317 | 69.247 | 201.133 | 237.200 | 255.976 |
| Equity | 1.975 | 7.864 | 14.444 | 49.992 | 51.805 |
| Long-term debt | 18.726 | 35.166 | 38.894 | 106.162 | 160.321 |
| Short-term debt | 14.582 | 23.874 | 145.716 | 76.789 | 37.543 |
| Total debt | 33.308 | 59.040 | 184.611 | 182.951 | 197.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2024 | — | — |
OW Management | Management | 2023 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ML Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HG Energy Group ApS | Company | 100.0% | 100.0% | 2021 |
INFOTECH HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Jessen | Management | 0 companies |
| Ole Wamsler | Management | 0 companies |
| Rune Eilertsen | Chief Executive Officer | 0 companies |
| Mark Lisberg Christensen | Management | 0 companies |
| Dan Svenningsen | Board of Directors | 0 companies |
| Bruno Riis-Nielsen | Board of Directors | 0 companies |
| Jeppe Øvli Øvlesen | Board of Directors | 0 companies |
| Jess Randbæk Gade | Chairman | 0 companies |