| Revenue | DKK 729K | +11% |
| EBITDA | DKK 729K | +3% |
| Net profit | DKK 391K | +146% |
| Total assets | DKK 20,5M | +1% |
| Equity | DKK 1,7M | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 137 | 185 | 194 | 606 | 659 | 729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 441 | 287 | -57 | -2.649 | 711 | 729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 441 | 287 | -57 | -2.649 | 711 | 729 |
| Net financials | -81 | -85 | -203 | -506 | -507 | -353 |
| Profit before tax | 360 | 202 | -261 | -3.155 | 205 | 503 |
| Tax | 80 | 44 | -57 | -694 | 45 | 111 |
| Net profit | 280 | 158 | -203 | -2.461 | 159 | 391 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 8.182 | 9.906 | 23.570 | 20.382 | 20.364 | 20.548 |
| Equity | 320 | 478 | 275 | -2.186 | 1.289 | 1.680 |
| Long-term debt | 3.191 | 3.039 | 11.425 | 10.470 | 9.988 | 9.506 |
| Short-term debt | 4.604 | 6.300 | 11.839 | 12.098 | 9.087 | 9.362 |
| Total debt | 7.795 | 9.339 | 23.263 | 22.568 | 19.076 | 18.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
BB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATHIAS HOUGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
ADVOKATANPARTSSELSKABET RUNE BREDTOFT | Company | 33.3% | 33.3% | 2019 |
BEN-NOON ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Hougaard | Management | 0 companies |
| Rune Bredtoft | Management | 0 companies |
| Benjamin Ben-Noon | Management | 0 companies |