| Revenue | DKK 2,5M | +15% |
| EBITDA | DKK 199K | +151% |
| Net profit | DKK 35K | +109% |
| Total assets | DKK 1M | +41% |
| Equity | DKK 101K | +54% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 33 | 676 | 1.545 | 1.347 | 2.131 | 2.453 |
| Staff expenses | -0 | -531 | -1.145 | -1.155 | -2.518 | -2.254 |
| EBITDA | 33 | 145 | 400 | 192 | -386 | 199 |
| Depreciation & amort. | -8 | -19 | -38 | -63 | -126 | -127 |
| EBIT | 24 | 127 | 362 | 129 | -513 | 72 |
| Net financials | 0 | -1 | -39 | -39 | -12 | -23 |
| Profit before tax | 24 | 126 | 323 | 90 | -525 | 49 |
| Tax | 5 | 29 | 65 | 27 | -113 | 14 |
| Net profit | 19 | 98 | 258 | 63 | -411 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 123 | 280 | 947 | 737 | 718 | 1.013 |
| Equity | 59 | 157 | 414 | 477 | 66 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 123 | 533 | 257 | 652 | 911 |
| Total debt | 63 | 123 | 533 | 257 | 652 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OJ VIBORG HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
JK Holding 2019 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Jeppesen | Management | 0 companies |
| Ole Jeppesen | Board of Directors | 0 companies |
| Jill Valerie Edwards | Board of Directors | 0 companies |
| Lars Møller Henriksen | Board of Directors | 0 companies |
| Kim Nissen Junker | Chairman | 0 companies |