Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMALLrevolution ApS
APS
Active
CVR 40905480
Ørnevej 5, 2400
København NV
Other specialised design activities
·
NACE 7414
Est. 2019 · 6 years old
4 employees
www.smallrevolution.dk
Monitor
Share
Denmark
/
Companies
/
Other specialised design activities
/
SMALLrevolution ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 1M
1M
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2021: 0M
0M
2021
2022: -1M
-1M
2022
2023: 0M (+100% vs 2022)
0M
+100%
2023
2024: 1M
1M
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.568
1.050
287
-445
812
Staff expenses
-655
-460
-367
-955
-1.226
EBITDA
912
591
-80
-1.400
-414
Depreciation & amort.
-101
-118
-102
-93
-59
EBIT
812
472
-182
-1.493
-473
Net financials
-9
1
-14
-16
-10
Profit before tax
803
473
-196
-1.510
-483
Tax
177
12
40
-336
-125
Net profit
626
461
-237
-1.174
-358
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
2.891
2.260
1.612
1.787
2.932
Equity
1.922
1.296
835
1.072
2.245
Long-term debt
0
0
0
0
0
Short-term debt
970
964
778
716
687
Total debt
970
964
778
716
687
Financial ratios
5-year trend
EBITDA margin (of gross profit)
58,2 %
This company
2021
2025
Equity ratio
66,5 %
This company
38,2 %
Market median
This company
Market median
74% above market
2021
2025
Return on equity
32,6 %
This company
18,4 %
Market median
This company
Market median
77% above market
2021
2025
Net profit margin (of gross profit)
39,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,54×
This company
2021
2025
Debt / equity
0,50×
This company
0,62×
Market median
This company
Market median
19% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on SMALLrevolution ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network