| Revenue | DKK 336K | -7% |
| EBITDA | DKK 336K | -7% |
| Net profit | DKK 117K | -3% |
| Total assets | DKK 5,9M | -1% |
| Equity | DKK 387K | +43% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -32 | 196 | 370 | 361 | 336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 196 | 370 | 361 | 336 |
| Depreciation & amort. | -0 | -45 | -67 | -72 | -73 |
| EBIT | -32 | 150 | 303 | 290 | 263 |
| Net financials | 0 | -129 | -130 | -136 | -111 |
| Profit before tax | -32 | 22 | 173 | 154 | 152 |
| Tax | -6 | 6 | 37 | 33 | 34 |
| Net profit | -26 | 16 | 135 | 121 | 117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.076 | 5.811 | 5.888 | 5.937 | 5.884 |
| Equity | -2 | 14 | 149 | 269 | 387 |
| Long-term debt | 0 | 5.464 | 5.372 | 4.579 | 4.309 |
| Short-term debt | 3.078 | 334 | 367 | 1.089 | 1.188 |
| Total debt | 3.078 | 5.798 | 5.739 | 5.668 | 5.498 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2019 |
JB Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Hellum Coltau | Management | 0 companies |
| Jesper Bjørn Larsen | Management | 0 companies |