| Revenue | DKK 9,8M | -6% |
| EBITDA | DKK 4,4M | -30% |
| Net profit | DKK 3M | -33% |
| Total assets | DKK 29,3M | +20% |
| Equity | DKK 15,7M | +23% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 | 5.242 | 7.696 | 10.374 | 9.793 |
| Staff expenses | -5 | -1.301 | -2.496 | -4.138 | -5.432 |
| EBITDA | 97 | 3.941 | 5.168 | 6.236 | 4.361 |
| Depreciation & amort. | -0 | -2 | -29 | -84 | -146 |
| EBIT | 97 | 3.939 | 5.140 | 6.152 | 4.215 |
| Net financials | -511 | -366 | -105 | -318 | -262 |
| Profit before tax | -415 | 3.509 | 5.035 | 5.834 | 3.954 |
| Tax | 21 | 889 | 1.140 | 1.295 | 915 |
| Net profit | -436 | 2.620 | 3.895 | 4.539 | 3.038 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.575 | 7.787 | 12.410 | 24.424 | 29.274 |
| Equity | 2.072 | 4.636 | 8.416 | 12.837 | 15.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 3.148 | 3.986 | 11.552 | 13.515 |
| Total debt | 503 | 3.148 | 3.986 | 11.552 | 13.515 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Management | Management | 2019 |
KO Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Said Kabir Osman | Management | 0 companies |
| Khatera Osman | Management | 0 companies |