| Revenue | DKK 2,8M | -5% |
| EBITDA | DKK 2,8M | -5% |
| Net profit | DKK 2M | +1% |
| Total assets | DKK 8,1M | -10% |
| Equity | DKK 6,3M | +46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -67 | -77 | 2.388 | 2.216 | 2.903 | 2.752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -77 | 2.388 | 2.216 | 2.903 | 2.752 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -13 | -13 |
| EBIT | -67 | -77 | 2.388 | 2.211 | 2.890 | 2.738 |
| Net financials | -271 | -319 | -325 | -1.001 | -543 | -372 |
| Profit before tax | -338 | -396 | 2.063 | 1.840 | 2.587 | 2.606 |
| Tax | -0 | -0 | 347 | 533 | 619 | 617 |
| Net profit | -338 | -396 | 1.715 | 1.307 | 1.968 | 1.990 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7.946 | 10.224 | 10.037 | 9.665 | 9.043 | 8.133 |
| Equity | -298 | -693 | 1.022 | 2.329 | 4.297 | 6.286 |
| Long-term debt | 0 | 104 | 2.887 | 657 | 567 | 643 |
| Short-term debt | 8.243 | 10.814 | 6.128 | 6.679 | 4.179 | 1.203 |
| Total debt | 8.243 | 10.917 | 9.015 | 7.336 | 4.746 | 1.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
JM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domis ApS | Company | 50.0% | 50.0% | 2023 |
Kromann Projekt ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Kromann | Management | 0 companies |
| John Skovbjerg Hansen | Management | 0 companies |
| Jens Møller Boeriis | Management | 0 companies |