| Revenue | DKK 1,2M | -461% |
| EBITDA | DKK -910K | +42% |
| Net profit | DKK -6,2M | -198% |
| Total assets | DKK 12,5M | -36% |
| Equity | DKK 2,8M | +193% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | -37 | 653 | -330 | 1.190 |
| Staff expenses | -0 | -0 | -1.243 | -1.384 |
| EBITDA | -37 | 653 | -1.573 | -910 |
| Depreciation & amort. | -0 | -2.000 | -604 | -5.831 |
| EBIT | -37 | -1.347 | -2.177 | -6.741 |
| Net financials | -7 | -261 | -504 | -1.257 |
| Profit before tax | -45 | -1.608 | -2.681 | -7.997 |
| Tax | -10 | -354 | -590 | -1.762 |
| Net profit | -35 | -1.254 | -2.091 | -6.236 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 12.467 | 11.540 | 19.541 | 12.470 |
| Equity | 365 | -889 | -2.980 | 2.784 |
| Long-term debt | 12.005 | 12.189 | 15.000 | 2.931 |
| Short-term debt | 0 | 240 | 7.522 | 6.755 |
| Total debt | 12.005 | 12.429 | 22.522 | 9.686 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
CM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Ahdell | Chief Executive Officer | 0 companies |
| Christian Munk | Management | 0 companies |
| Jone Voll | Board of Directors | 0 companies |
| Halvor Liodden | Board of Directors | 0 companies |
| Johan Anders Björn Clarin | Chairman | 0 companies |