| Revenue | DKK -142K | +72% |
| EBITDA | DKK -142K | -72% |
| Net profit | DKK 11,1M | +117% |
| Total assets | DKK 491,9M | +7% |
| Equity | DKK -57,4M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -161 | -255 | -95 | -953 | -83 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | 1.217 | -95 | -953 | -83 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -161 | 1.217 | -95 | -953 | -83 | -142 |
| Net financials | -501 | -3.426 | 349 | 1.374 | -66.224 | 11.220 |
| Profit before tax | -663 | -2.209 | 254 | 420 | -66.307 | 11.077 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -663 | -2.209 | 254 | 420 | -66.307 | 11.077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 20.060 | 179.792 | 374.306 | 538.651 | 459.700 | 491.946 |
| Equity | -623 | -2.831 | -2.577 | -2.157 | -68.464 | -57.387 |
| Long-term debt | 20.363 | 182.467 | 376.709 | 538.962 | 524.018 | 549.197 |
| Short-term debt | 319 | 156 | 174 | 1.846 | 4.146 | 135 |
| Total debt | 20.682 | 182.623 | 376.883 | 540.808 | 528.164 | 549.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2022 | — | — |
JN Management | Management | 2025 | — | — |
CP Management | Management | 2025 | — | — |
TE Management | Management | 2026 | — | — |
RH Management | Management | 2025 | — | — |
PC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
M+ PH I A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Olli Juhani Fischer | Management | 0 companies |
| Jacob Nowak Chemnitz | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |