| Revenue | DKK -127K | — |
| EBITDA | DKK -259K | -90777% |
| Net profit | DKK -160K | -89285% |
| Total assets | DKK 73,6M | +104018% |
| Equity | DKK 70,3M | +99673% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 18.755 | — | — | — | — | -127 |
| Staff expenses | -4.244 | -0 | -0 | -0 | -0 | -201 |
| EBITDA | -3.308 | -109 | -168 | -0 | -0 | -259 |
| Depreciation & amort. | -2.415 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.723 | -109 | -168 | -0 | -0 | -259 |
| Net financials | -1.422 | 0 | 0 | 0 | 0 | 69 |
| Profit before tax | -7.145 | -109 | -136 | -0 | -0 | -259 |
| Tax | 503 | -23 | -47 | -0 | -0 | -99 |
| Net profit | -7.648 | -86 | -89 | -0 | -0 | -160 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 133.752 | 70.968 | 71.003 | 71 | 71 | 73.601 |
| Equity | 61.481 | 70.833 | 70.744 | 71 | 71 | 70.340 |
| Long-term debt | 56.870 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.401 | 135 | 259 | 1 | 0 | 3.261 |
| Total debt | 72.271 | 135 | 259 | 1 | 0 | 3.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2022 | — | — |
FR Management | Management | 2025 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PA Management | Management | 2019 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
CIPP MEP ApS | Company | 5.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Müller | Management | 0 companies |
| Frank Robert Goede | Management | 0 companies |
| Nicolai Krøjer Westh | Chief Executive Officer | 0 companies |
| Pernilla Astrid Britta Westergren | Management | 0 companies |
| Dan Moalem | Chief Executive Officer | 0 companies |
| Tobias Bonde Frost | Founder | 0 companies |
| Lars Patrik Nolåker | Deputy Chairman | 0 companies |
| Severin Loos | Board of Directors | 0 companies |
| Marcus Peer Østergaard Wintersø | Board of Directors | 0 companies |
| Nicoletta Giadrossi | Board of Directors | 0 companies |
| Søren Friis Knudsen | Chairman | 0 companies |
| Laura Thomas Wand | Board of Directors | 0 companies |
| Wolfgang Orgeldinger | Board of Directors | 0 companies |
| Talitha Maja Eber | Board of Directors | 0 companies |
| Robin Mürer | Board of Directors | 0 companies |