| Revenue | DKK 0 | — |
| EBITDA | DKK -142K | +57% |
| Net profit | DKK -2,9M | -6% |
| Total assets | DKK 127,6M | +6% |
| Equity | DKK 55,5M | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -191 | 718 | 591 | 747 | 675 | 0 |
| Staff expenses | -49 | -650 | -552 | -567 | -668 | -0 |
| EBITDA | -240 | -90 | -163 | -196 | -328 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -240 | -90 | -163 | -196 | -328 | -142 |
| Net financials | -990 | -2.300 | -1.230 | -3.428 | -3.249 | -3.566 |
| Profit before tax | -1.230 | -2.390 | -1.393 | -3.624 | -3.577 | -3.708 |
| Tax | -14 | -507 | -424 | -780 | -802 | -778 |
| Net profit | -1.216 | -1.883 | -969 | -2.844 | -2.774 | -2.930 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 119.736 | 119.205 | 119.743 | 120.160 | 120.201 | 127.560 |
| Equity | 67.183 | 65.300 | 64.331 | 61.487 | 58.713 | 55.460 |
| Long-term debt | 43.531 | 43.696 | 44.599 | 44.890 | 45.181 | 47.882 |
| Short-term debt | 9.022 | 10.209 | 10.813 | 13.783 | 16.307 | 24.218 |
| Total debt | 52.553 | 53.905 | 55.412 | 58.673 | 61.488 | 72.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2022 | — | — |
FR Management | Management | 2025 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SF Management | Management | 2024 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIPP Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Müller | Management | 0 companies |
| Frank Robert Goede | Management | 0 companies |
| Nicolai Krøjer Westh | Chief Executive Officer | 0 companies |
| Søren Friis Knudsen | Management | 0 companies |
| Dan Moalem | Chief Executive Officer | 0 companies |
| Tobias Bonde Frost | Founder | 0 companies |