| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.025 | 2.846 | 2.764 | 2.136 | — |
| Staff expenses | -632 | -1.317 | -1.595 | -811 | -0 |
| EBITDA | 7.393 | 1.529 | 1.169 | 1.325 | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.393 | 1.529 | 1.169 | 1.325 | — |
| Net financials | -9 | -459 | -260 | -686 | 0 |
| Profit before tax | 7.384 | 1.070 | 909 | 639 | — |
| Tax | 1.625 | 235 | 211 | 141 | -0 |
| Net profit | 5.759 | 835 | 698 | 498 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.564 | 23.846 | 44.489 | 27.646 | 0 |
| Equity | 5.799 | 6.634 | 7.332 | 7.830 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.765 | 17.212 | 37.157 | 19.816 | 0 |
| Total debt | 2.765 | 17.212 | 37.157 | 19.816 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Skovbo Bühlmann | Management | 0 companies |
| Melissa Elena Ramirez de Coburn | Board of Directors | 0 companies |
| Richard Lee Abularach | Board of Directors | 0 companies |
| Richard Aitkenhead Castillo | Chairman | 0 companies |
| Niels Ankerstjerne Sloth | Board of Directors | 0 companies |