| Revenue | DKK -1,5M | +83% |
| EBITDA | DKK -1,5M | -37% |
| Net profit | DKK -1,2M | -134% |
| Total assets | DKK 10,2M | -10% |
| Equity | DKK 7,8M | -14% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.506 | -2.039 | -1.499 | -810 | -1.481 |
| Staff expenses | -0 | -0 | -1.200 | -272 | -0 |
| EBITDA | -1.506 | -2.039 | -2.699 | -1.082 | -1.481 |
| Depreciation & amort. | -0 | -0 | -26 | -51 | -51 |
| EBIT | -1.506 | -2.039 | -2.725 | -1.134 | -1.532 |
| Net financials | -2 | -138 | -59 | -6 | -31 |
| Profit before tax | -1.508 | -2.177 | -2.784 | -1.139 | -1.563 |
| Tax | -332 | -478 | 639 | -615 | -337 |
| Net profit | -1.177 | -1.698 | -3.422 | -525 | -1.226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.730 | 6.259 | 6.552 | 11.319 | 10.164 |
| Equity | -177 | -1.875 | -5.298 | 9.054 | 7.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.906 | 7.895 | 10.972 | 1.127 | 1.096 |
| Total debt | 3.906 | 7.895 | 10.972 | 1.127 | 1.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
US Management | Management | 2019 | — | — |
PH Management | Management | 2023 | — | — |
CI Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JE-RA HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
Connected Dots ApS | Company | 5.0% | 5.0% | 2025 |
Vinbjerg Invest I 2022 ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2021 | |
Vinbjerg Invest II 2022 ApS | Company | 5.0% | 5.0% | 2023 |
TAARN INVEST ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wiborg Steen | Chief Executive Officer | 0 companies |
| Ulrik Schønemann | Management | 0 companies |
| Palle Heiselberg Kristensen | Management | 0 companies |
| Constantin Iustin Marinescu-Jørgensen | Management | 0 companies |
| Jesper Ratza Hansen | Board of Directors | 0 companies |
| André Rafal Rogaczewski | Board of Directors | 0 companies |
| Jørgen Allan Horwitz | Board of Directors | 0 companies |
| Troels Randbøll Støvring | Chairman | 0 companies |
| Jan Damsgaard | Board of Directors | 0 companies |
| Lance Sheldon Warner | Board of Directors | 0 companies |
| Frank Nørgaard | Board of Directors | 0 companies |
| Erik Svanvig | Chairman | 0 companies |
| Lars Taarn Pedersen | Chairman | 0 companies |