| Revenue | DKK 794K | +45% |
| EBITDA | DKK 40K | +107% |
| Net profit | DKK -107K | +85% |
| Total assets | DKK 4,2M | +9% |
| Equity | DKK 126K | -46% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -49 | -61 | 649 | 549 | 794 |
| Staff expenses | -12 | -519 | -1.676 | -1.148 | -753 |
| EBITDA | -61 | -580 | -1.028 | -600 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -580 | -1.028 | -600 | 40 |
| Net financials | -20 | -32 | -107 | -292 | -227 |
| Profit before tax | -81 | -612 | -1.135 | -891 | -187 |
| Tax | -23 | -10 | -37 | -165 | -80 |
| Net profit | -58 | -602 | -1.098 | -727 | -107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 866 | 2.822 | 3.708 | 3.880 | 4.241 |
| Equity | -309 | 58 | -1.040 | 233 | 126 |
| Long-term debt | 0 | 1.526 | 2.189 | 943 | 1.248 |
| Short-term debt | 1.175 | 1.238 | 2.559 | 2.704 | 2.868 |
| Total debt | 1.175 | 2.764 | 4.748 | 3.647 | 4.115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2019 | |
| Company | 20–24.99% | 0% | 2023 | |
| Company | 20–24.99% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bjerg Mogensen | Management | 0 companies |
| Marianne Mogensen | Chairman | 0 companies |
| Mette Bjerg Friis | Board of Directors | 0 companies |
| Mikkel Bjerg Mogensen | Board of Directors | 0 companies |