| Revenue | DKK 589K | -75% |
| EBITDA | DKK 20K | -98% |
| Net profit | DKK -88K | -124% |
| Total assets | DKK 1,1M | -60% |
| Equity | DKK 765K | -43% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 763 | 1.743 | 645 | 1.542 | 2.379 | 589 |
| Staff expenses | -1.113 | -2.056 | -382 | -1.112 | -1.544 | -569 |
| EBITDA | -595 | -325 | 262 | 430 | 835 | 20 |
| Depreciation & amort. | -430 | -574 | -122 | -378 | -391 | -164 |
| EBIT | -1.025 | -899 | 141 | 51 | 444 | -143 |
| Net financials | -27 | -26 | -4 | 72 | 8 | 55 |
| Profit before tax | -1.052 | -924 | 137 | 124 | 452 | -88 |
| Tax | -0 | -561 | 159 | -101 | 92 | 0 |
| Net profit | -1.052 | -363 | -22 | 225 | 359 | -88 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 731 | 1.188 | 1.206 | 1.825 | 2.688 | 1.087 |
| Equity | -1.046 | 790 | 769 | 994 | 1.353 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.777 | 398 | 438 | 808 | 1.309 | 317 |
| Total debt | 1.777 | 398 | 438 | 808 | 1.309 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SF Management | Management | 2019 | — | — |
XO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OG Esports A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Ryan Sanders | Chief Executive Officer | 0 companies |
| Sébastien Félix Albert Debs | Management | 0 companies |
| Xavier Oswald | Chief Executive Officer | 0 companies |
| Juan Martinez Rivero | Chief Executive Officer | 0 companies |
| Alexandre Dreyfus | Chairman | 0 companies |
| Johan Sundstein | Board of Directors | 0 companies |
| Frederik Bruhn | Board of Directors | 0 companies |
| Morgan Toanen | Board of Directors | 0 companies |
| Sébastien Félix Albert Debs | Board of Directors | 0 companies |
| Eivind Sundstein | Chairman | 0 companies |