| Revenue | DKK -60K | -60% |
| EBITDA | DKK -60K | +60% |
| Net profit | DKK 32M | +279% |
| Total assets | DKK 180,8M | +27% |
| Equity | DKK 77,3M | +71% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -28 | -295 | -152 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -28 | -295 | -152 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -28 | -295 | -152 | -60 |
| Net financials | 8.926 | 9.563 | 9.637 | 9.410 | 32.314 |
| Profit before tax | 8.914 | 9.534 | 9.342 | 9.258 | 32.254 |
| Tax | 1.978 | 2.119 | 1.789 | 817 | 252 |
| Net profit | 6.936 | 7.416 | 7.553 | 8.441 | 32.002 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82.625 | 81.363 | 167.887 | 142.057 | 180.783 |
| Equity | 24.141 | 31.557 | 39.110 | 45.308 | 77.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58.484 | 49.806 | 128.777 | 96.749 | 103.473 |
| Total debt | 58.484 | 49.806 | 128.777 | 96.749 | 103.473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (2) | ||
JU Management | Management | 2019 – 2021 |
CA Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Deputy Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Uffe Bonnesen | Management | 0 companies |
| Christian Alexander Geertsen | Management | 0 companies |
| Jesper Altamirano | Management | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Torben Østergaard Nielsen | Deputy Chairman | 0 companies |