| Revenue | DKK 14,5M | +22% |
| EBITDA | DKK 17,9M | +240% |
| Net profit | DKK 3,5M | +124% |
| Total assets | DKK 387,4M | +1% |
| Equity | DKK 81,3M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -107 | 4.977 | 1.385 | 11.870 | 14.468 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | 4.977 | 9.125 | -12.808 | 17.943 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | 4.977 | 9.125 | -12.808 | 17.943 |
| Net financials | -4 | -11 | 17 | -6.204 | -13.440 |
| Profit before tax | -111 | 4.966 | 9.143 | -19.012 | 4.503 |
| Tax | -18 | 1.093 | 1.617 | -4.183 | 991 |
| Net profit | -93 | 3.874 | 7.526 | -14.829 | 3.512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113.999 | 259.830 | 407.240 | 383.354 | 387.429 |
| Equity | -64 | 3.809 | 62.797 | 77.768 | 81.280 |
| Long-term debt | 0 | 0 | 4.210 | 242.315 | 242.494 |
| Short-term debt | 99.997 | 244.662 | 312.413 | 40.581 | 40.190 |
| Total debt | 99.997 | 244.662 | 316.623 | 282.895 | 282.684 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Henrik Hoffmann | Chief Executive Officer | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |