| Revenue | DKK 3,2M | -2% |
| EBITDA | DKK -757K | -424% |
| Net profit | DKK -593K | -572% |
| Total assets | DKK 844K | -34% |
| Equity | DKK -426K | -346% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.714 | 2.136 | 3.698 | 3.279 | 3.209 |
| Staff expenses | -2.383 | -1.830 | -3.012 | -3.423 | -3.966 |
| EBITDA | -669 | 306 | 686 | -144 | -757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -669 | 306 | 686 | -144 | -757 |
| Net financials | -46 | -31 | -9 | 35 | 4 |
| Profit before tax | -715 | 275 | 677 | -109 | -753 |
| Tax | -157 | 61 | 152 | -21 | -160 |
| Net profit | -558 | 214 | 525 | -88 | -593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.028 | 2.432 | 2.339 | 1.277 | 844 |
| Equity | -518 | -304 | 221 | 173 | -426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.546 | 2.737 | 2.118 | 1.104 | 1.269 |
| Total debt | 2.546 | 2.737 | 2.118 | 1.104 | 1.269 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 0.0% | 2019 | |
Ida Bisgaard Holding ApS | Company | 5.0% | 5.0% | 2023 |
AOG Invest ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 5.0% | 0.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 0.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2024 | |
C&M Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 100.0% | 100.0% | 2025 | |
HS HOLDING 2013 ApS | Company | 33.3% | 50.0% | 2022 |
| Individual | 25.0% | 25.0% | 2024 | |
Digital-Media ApS | Company | 5.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rype Elley | Board of Directors | 0 companies |
| Olivia Stokholm Jørgensen | Board of Directors | 0 companies |
| Henrik Sørensen | Chairman | 0 companies |
| Per Fredrik Sellgren | Chairman | 0 companies |