| Revenue | DKK 563K | -3% |
| EBITDA | DKK 563K | -3% |
| Net profit | DKK 157K | -10% |
| Total assets | DKK 8,3M | -2% |
| Equity | DKK 2,9M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 275 | 520 | 547 | 582 | 582 | 563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 520 | 547 | 582 | 582 | 563 |
| Depreciation & amort. | -34 | -192 | -192 | -192 | -192 | -192 |
| EBIT | 241 | 328 | 355 | 391 | 390 | 371 |
| Net financials | -101 | -139 | -130 | -120 | -112 | -116 |
| Profit before tax | 140 | 190 | 225 | 271 | 278 | 256 |
| Tax | 38 | 84 | 92 | 102 | 103 | 98 |
| Net profit | 102 | 106 | 133 | 169 | 175 | 157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 8.922 | 8.762 | 8.717 | 8.786 | 8.554 | 8.343 |
| Equity | 2.991 | 3.097 | 3.231 | 3.000 | 3.174 | 2.931 |
| Long-term debt | 5.255 | 5.098 | 4.939 | 4.778 | 4.615 | 4.451 |
| Short-term debt | 675 | 567 | 547 | 1.008 | 765 | 961 |
| Total debt | 5.930 | 5.665 | 5.487 | 5.786 | 5.380 | 5.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AK Management | Management | 2019 | — | — |
JH Deputy | Deputy | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUDBJERG OG OMEGNS BRUGSFORENING | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gørup Andersen | Chief Executive Officer | 0 companies |
| Allan Kolding | Management | 0 companies |
| Jan Hougaard | Deputy | 0 companies |
| Mads Barchager Petersen | Board of Directors | 0 companies |
| Jan Sabroe Thomsen | Deputy Chairman | 0 companies |
| Kresten Fog Bjerre | Chairman | 0 companies |
| Arne Richardt Ploug | Board of Directors | 0 companies |
| Bent Hougaard | Board of Directors | 0 companies |
| Charlotte Greve | Board of Directors | 0 companies |
| Kenneth Lehnskov Christensen | Chairman | 0 companies |
| Ole Bønløkke Pedersen | Board of Directors | 0 companies |
| Poul Vistoft Pilegaard | Board of Directors | 0 companies |