| Revenue | DKK 702K | +9% |
| EBITDA | DKK 702K | +9% |
| Net profit | DKK 204K | -75% |
| Total assets | DKK 11,4M | +61% |
| Equity | DKK 2,3M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 797 | 1.287 | 294 | 642 | 702 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 797 | 1.287 | 259 | 642 | 702 |
| Depreciation & amort. | -218 | -160 | -67 | -98 | -151 |
| EBIT | 579 | 1.127 | 191 | 545 | 551 |
| Net financials | -332 | -323 | -74 | 517 | -290 |
| Profit before tax | 247 | 804 | 118 | 1.061 | 261 |
| Tax | 54 | 161 | 26 | 233 | 57 |
| Net profit | 193 | 643 | 92 | 828 | 204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.056 | 5.806 | 6.226 | 7.047 | 11.357 |
| Equity | 550 | 1.192 | 1.284 | 2.111 | 2.315 |
| Long-term debt | 11.801 | 3.600 | 3.330 | 50 | 122 |
| Short-term debt | 6.589 | 897 | 1.469 | 4.632 | 8.609 |
| Total debt | 18.390 | 4.498 | 4.800 | 4.682 | 8.731 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2019 |
JP Management | Management | 2022 |
| Former (1) | ||
PK Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Knudsen | Management | 0 companies |
| Michael Ørts Vejlgaard | Chief Executive Officer | 0 companies |
| Jens Peter Langer | Management | 0 companies |