| Revenue | DKK 1,5M | -165% |
| EBITDA | DKK 169K | +106% |
| Net profit | DKK -8,2M | +82% |
| Total assets | DKK 3,6M | -62% |
| Equity | DKK 1,9M | -74% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | -222 | -2.246 | 1.458 |
| Staff expenses | -0 | -450 | -1.289 |
| EBITDA | -222 | -2.696 | 169 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -222 | -2.696 | 169 |
| Net financials | -19 | -41.677 | -8.373 |
| Profit before tax | -241 | -44.372 | -8.204 |
| Tax | -0 | -0 | -0 |
| Net profit | -241 | -44.372 | -8.204 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 11.992 | 9.259 | 3.562 |
| Equity | 10.805 | 7.450 | 1.933 |
| Long-term debt | 1.136 | 0 | 0 |
| Short-term debt | 50 | 1.809 | 1.629 |
| Total debt | 1.186 | 1.809 | 1.629 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Management | Management | 2019 – 2021 |
LN Management | Management | 2019 – 2019 |
EB Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julien Stanislas Aimé Rzepkowski | Management | 0 companies |
| Lars Nygaard Jepsen | Management | 0 companies |
| Eliot Booth | Management | 0 companies |
| Oh Kim Sun | Board of Directors | 0 companies |
| Else Beth Trautner | Board of Directors | 0 companies |
| Kristian Uggerhøj | Board of Directors | 0 companies |
| Antonio Jose Mugica Rivero | Board of Directors | 0 companies |
| Matthew Johnson | Board of Directors | 0 companies |
| Torben Vedel Stahl Jørgensen | Board of Directors | 0 companies |
| Lars Nannerup | Chairman | 0 companies |
| Thomas Leif Åberg | Board of Directors | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |