| Revenue | DKK 3,3M | -6% |
| EBITDA | DKK 457K | +15% |
| Net profit | DKK 387K | +62% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 1,7M | +28% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 959 | 1.614 | 2.791 | 3.474 | 3.257 |
| Staff expenses | -1.351 | -2.042 | -2.834 | -2.724 | -2.800 |
| EBITDA | -392 | -428 | -43 | 399 | 457 |
| Depreciation & amort. | -32 | -49 | -72 | -81 | -79 |
| EBIT | -424 | -477 | -115 | 318 | 378 |
| Net financials | -19 | -21 | -41 | -78 | -80 |
| Profit before tax | -443 | -498 | -155 | 239 | 299 |
| Tax | -93 | -0 | 93 | -0 | -89 |
| Net profit | -350 | -498 | -248 | 239 | 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.939 | 3.364 | 3.893 | 4.360 | 4.264 |
| Equity | 1.869 | 1.371 | 1.123 | 1.362 | 1.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.070 | 1.992 | 2.770 | 2.998 | 2.515 |
| Total debt | 1.070 | 1.992 | 2.770 | 2.998 | 2.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2022 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LNN Invest ApS | Company | 50.0% | 50.0% | 2022 |
POKE 53280,13 ApS | Company | 50.0% | 50.0% | 2022 |
CLAUS TOLGAARD HOLDING A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nygaard Nielsen | Management | 0 companies |
| Sofie Christiane Hansen | Chief Executive Officer | 0 companies |
| Claus Tolgaard | Deputy Chairman | 0 companies |
| Henrik Bornebusch | Chairman | 0 companies |
| Karsten Jensen | Board of Directors | 0 companies |
| Jesper Vildsø Flindt | Board of Directors | 0 companies |
| Niels Hartvig Rasch | Chairman | 0 companies |