| Revenue | DKK 36,5M | +4% |
| EBITDA | DKK 15,5M | +0% |
| Net profit | DKK 7,9M | -8% |
| Total assets | DKK 115,9M | -7% |
| Equity | DKK 92,8M | -2% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 108.467 | 76.237 | 40.127 | 35.043 | 36.470 |
| Staff expenses | -25.224 | -22.143 | -19.761 | -19.517 | -20.975 |
| EBITDA | 83.243 | 54.094 | 20.366 | 15.526 | 15.495 |
| Depreciation & amort. | -5.484 | -5.528 | -5.522 | -5.379 | -5.366 |
| EBIT | 77.759 | 48.566 | 14.844 | 10.147 | 10.129 |
| Net financials | -474 | 9 | 793 | 918 | 36 |
| Profit before tax | 77.285 | 48.575 | 15.637 | 11.065 | 10.165 |
| Tax | 17.029 | 10.724 | 3.476 | 2.452 | 2.260 |
| Net profit | 60.256 | 37.851 | 12.161 | 8.613 | 7.905 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 197.764 | 140.811 | 156.761 | 124.937 | 115.924 |
| Equity | 166.281 | 129.132 | 131.294 | 94.906 | 92.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.219 | 10.515 | 24.373 | 28.774 | 21.909 |
| Total debt | 30.219 | 10.515 | 24.373 | 28.774 | 21.909 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FE Founder | Founder | 2019 |
DB Management | Management | 2019 |
| Former (1) | ||
OH Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2019 – 2019 | |
| Chairman | 2025 – 2026 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Fritzøe Energi AS | Founder | 0 companies |
| Oddbjørn Hagen | Management | 0 companies |
| Dennis Bang Albretsen | Management | 0 companies |
| Thor Halvard Eika | Chairman | 0 companies |
| Björn Carl David Ljungberg | Board of Directors | 0 companies |
| Espen Randsted | Chairman | 0 companies |
| Stian Nalum Tvetene | Chairman | 0 companies |
| Geir Hernes | Board of Directors | 0 companies |
| Cato Ness | Chairman | 0 companies |