| Revenue | DKK -60K | +316% |
| EBITDA | DKK -60K | -316% |
| Net profit | DKK 2M | +26% |
| Total assets | DKK 19,4M | +15% |
| Equity | DKK 17,1M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -13 | -14 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 106 | -38 | -13 | -14 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 106 | -38 | -13 | -14 | -60 |
| Net financials | 6.109 | 1.146 | 3.638 | 1.766 | 1.569 | 2.017 |
| Profit before tax | 6.221 | 1.252 | 3.601 | 1.752 | 1.555 | 1.957 |
| Tax | 63 | 55 | -33 | -27 | -20 | -28 |
| Net profit | 6.158 | 1.197 | 3.633 | 1.779 | 1.575 | 1.985 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 14.465 | 12.713 | 15.591 | 15.632 | 16.855 | 19.356 |
| Equity | 6.205 | 7.402 | 11.035 | 12.714 | 14.288 | 17.073 |
| Long-term debt | 0 | 4.928 | 4.503 | 2.803 | 2.483 | 2.208 |
| Short-term debt | 8.261 | 384 | 53 | 115 | 83 | 74 |
| Total debt | 8.261 | 5.312 | 4.557 | 2.918 | 2.566 | 2.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2019 | |
CM HOLDING AF 14. JUNI 2000 ApS | Company | 0.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Morris Clausen | Management | 0 companies |