| Revenue | DKK 55K | -100% |
| EBITDA | DKK -2,5M | -103% |
| Net profit | DKK 557,6M | +1191% |
| Total assets | DKK 900,9M | +0% |
| Equity | DKK 873,3M | +220% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 422.900 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -16 | 88.100 | -2.528 |
| Depreciation & amort. | -0 | -0 | -0 | -29.600 | -0 |
| EBIT | -14 | -14 | -16 | 58.500 | -2.528 |
| Net financials | -1 | -1 | -0 | -15.200 | 387.081 |
| Profit before tax | -15 | -15 | -16 | 43.300 | 546.721 |
| Tax | -2 | -2 | -3 | 100 | -10.845 |
| Net profit | -13 | 13 | -13 | 43.200 | 557.566 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 | 73 | 61 | 905.100 | 900.882 |
| Equity | 72 | 59 | 47 | 272.500 | 873.288 |
| Long-term debt | 0 | 0 | 0 | 424.500 | 0 |
| Short-term debt | 13 | 13 | 15 | 184.000 | 27.594 |
| Total debt | 13 | 13 | 15 | 632.600 | 27.594 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2024 |
| Former (3) | ||
TT Management | Management | 2024 – 2026 |
CM Management | Management | 2023 – 2024 |
MV Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Thomassen | Management | 0 companies |
| Jesper Mølskov Høybye | Management | 0 companies |
| Christian Michael Ingerslev | Management | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Maria Aagaard Pejter | Board of Directors | 0 companies |
| Martin Neubert | Board of Directors | 0 companies |
| Martin Nørkjær Larsen | Chairman | 0 companies |
| Philip Christian Adrian | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Board of Directors | 0 companies |
| Morten Henrik Engelstoft | Board of Directors | 0 companies |
| Kristin Helene Holth | Board of Directors | 0 companies |