| Revenue | — | — |
| EBITDA | DKK -48K | +100% |
| Net profit | DKK 457M | +48% |
| Total assets | DKK 1,3B | +54% |
| Equity | DKK 1,3B | +46% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -13 | 25.510 | -19.258 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | 25.510 | -19.258 | -48 |
| Net financials | 7 | 113.864 | 248.766 | 325.173 | 453.833 |
| Profit before tax | 5 | 113.851 | 274.276 | 305.915 | 453.786 |
| Tax | -0 | 187 | 6.261 | -1.858 | -3.203 |
| Net profit | 5 | 113.664 | 268.015 | 307.773 | 456.988 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 302.392 | 400.642 | 624.376 | 875.697 | 1.346.884 |
| Equity | 302.387 | 400.438 | 567.794 | 875.678 | 1.280.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 65.963 |
| Short-term debt | 5 | 204 | 56.582 | 19 | 5 |
| Total debt | 5 | 204 | 56.582 | 19 | 65.968 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Management | Management | 2023 |
NR Management | Management | 2026 |
| Former (3) | ||
MM Management | Management | 2021 – 2023 |
CM Management | Management | 2021 – 2023 |
MV Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mosegaard Christensen | Management | 0 companies |
| Erik Bertil Göran Bergöö | Management | 0 companies |
| Nethe Rosa Hjørland | Management | 0 companies |
| Christian Michael Ingerslev | Management | 0 companies |
| Morten Vested Stakroge | Chief Executive Officer | 0 companies |
| Martin Nørkjær Larsen | Chairman | 0 companies |
| Robert Maersk Uggla | Board of Directors | 0 companies |
| Birgitte Schou | Board of Directors | 0 companies |