| Revenue | DKK -10,4M | -313% |
| EBITDA | DKK -25,4M | -775% |
| Net profit | DKK -20,1M | -163% |
| Total assets | DKK 45,4M | +208% |
| Equity | DKK -4,1M | -166% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -788 | -223 | 1.436 | 4.862 | -10.357 |
| Staff expenses | -1.024 | -1.044 | -2.268 | -7.763 | -15.021 |
| EBITDA | -1.813 | -1.268 | -832 | -2.901 | -25.378 |
| Depreciation & amort. | -0 | -0 | -0 | -4.945 | -156 |
| EBIT | -1.813 | -1.268 | -832 | -7.846 | -25.534 |
| Net financials | -3 | -4 | -5 | 1 | -68 |
| Profit before tax | -1.816 | -1.272 | -837 | -7.845 | -25.602 |
| Tax | -0 | -340 | -356 | -188 | -5.500 |
| Net profit | -1.816 | -932 | -482 | -7.658 | -20.102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 | 268 | 3.469 | 14.735 | 45.408 |
| Equity | -276 | -208 | 2.810 | 6.167 | -4.052 |
| Long-term debt | 167 | 250 | 0 | 0 | 6.613 |
| Short-term debt | 199 | 226 | 659 | 8.569 | 32.839 |
| Total debt | 366 | 476 | 659 | 8.569 | 39.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2019 | — | — |
SB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IA Invest Holding ApS | Company | 66.7% | 66.7% | 2026 |
OLESMINDE LANDBRUG ApS | Company | 10.0% | 10.0% | 2026 |
Frichs Holding 2 ApS | Company | 5.0% | 5.0% | 2025 |
SPRINGKILDE ÆG P/S: | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Kudahl Munch | Management | 0 companies |
| Søren Bruun | Management | 0 companies |
| Palle Andersen | Board of Directors | 0 companies |
| Niels Bojsen | Chairman | 0 companies |