| Revenue | DKK 5,5M | +42% |
| EBITDA | DKK 964K | +102% |
| Net profit | DKK 714K | +114% |
| Total assets | DKK 2,2M | +51% |
| Equity | DKK 811K | +90% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 665 | 1.395 | 2.162 | 3.845 | 5.460 |
| Staff expenses | -567 | -1.265 | -1.802 | -3.368 | -4.496 |
| EBITDA | 98 | 129 | 360 | 477 | 964 |
| Depreciation & amort. | -0 | -39 | -48 | -49 | -49 |
| EBIT | 98 | 90 | 312 | 428 | 915 |
| Net financials | -2 | -4 | -1 | -1 | 1 |
| Profit before tax | 96 | 86 | 311 | 428 | 915 |
| Tax | 21 | 29 | 60 | 94 | 201 |
| Net profit | 75 | 57 | 251 | 333 | 714 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 540 | 793 | 997 | 1.478 | 2.238 |
| Equity | 135 | 192 | 344 | 427 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 601 | 653 | 1.051 | 1.427 |
| Total debt | 406 | 601 | 653 | 1.051 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2021 | — | — |
CB Management | Management | 2024 | — | — |
ME Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CYS Holding ApS | Company | 100.0% | 100.0% | 2021 |
BJ Søgaard Holding ApS | Company | 25.0% | 25.0% | 2021 |
H.E.F ApS | Company | 50.0% | 50.0% | 2020 |
CR Rent Holding ApS | Company | 33.3% | 33.3% | 2020 |
CK Kieler Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Jeppesen | Management | 0 companies |
| Christian Bundgård Jeppesen | Management | 0 companies |
| Mariam Ettohkani | Management | 0 companies |