| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | +89% |
| Net profit | DKK 5,3M | +57% |
| Total assets | DKK 211,8M | -2% |
| Equity | DKK 121,4M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -7 | -346 | -38 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -7 | -346 | -38 |
| Net financials | 0 | 2.857 | 4.676 |
| Profit before tax | -7 | 2.511 | 4.638 |
| Tax | -0 | -870 | -678 |
| Net profit | -7 | 3.381 | 5.316 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 399 | 216.119 | 211.756 |
| Equity | 393 | 115.812 | 121.401 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6 | 100.307 | 90.354 |
| Total debt | 6 | 100.307 | 90.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Polaris Private Equity III K/S | Company | 90.0% | 90.0% | 2019 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stoltenberg Vilmand | Chief Executive Officer | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Christian Kessy | Board of Directors | 0 companies |
| Jan Ingvar Dahlquist | Chairman | 0 companies |
| Jan Johan Kühl | Chairman | 0 companies |
| Jörg Baumgart | Chairman | 0 companies |