| Revenue | DKK 4,8M | +7% |
| EBITDA | DKK 1M | -16% |
| Net profit | DKK 646K | -20% |
| Total assets | DKK 5,3M | +5% |
| Equity | DKK 3,1M | +7% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.976 | 3.590 | 4.090 | 4.478 | 4.781 |
| Staff expenses | -1.292 | -2.250 | -3.032 | -3.276 | -3.764 |
| EBITDA | 685 | 1.339 | 1.058 | 1.196 | 1.007 |
| Depreciation & amort. | -85 | -106 | -161 | -165 | -193 |
| EBIT | 600 | 1.233 | 897 | 1.031 | 814 |
| Net financials | -2 | 14 | -2 | 5 | 13 |
| Profit before tax | 598 | 1.247 | 895 | 1.036 | 827 |
| Tax | 134 | 273 | 196 | 228 | 181 |
| Net profit | 464 | 974 | 699 | 808 | 646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.849 | 4.587 | 4.425 | 5.005 | 5.276 |
| Equity | 1.464 | 2.438 | 2.537 | 2.895 | 3.091 |
| Long-term debt | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.358 | 2.149 | 1.888 | 2.092 | 2.157 |
| Total debt | 1.385 | 2.149 | 1.888 | 2.092 | 2.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRABBE A/S | Company | 33.3% | 33.3% | 2021 |
Jensbye Holding ApS | Company | 25.0% | 25.0% | 2021 |
Schanni Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Godsk Jensbye | Management | 0 companies |
| Jens Ingemann Davidsen | Board of Directors | 0 companies |
| Emil Schanni Andreasen | Board of Directors | 0 companies |
| Lars-Henrik Klüver | Board of Directors | 0 companies |
| Kristian Krabbe | Chairman | 0 companies |
| Kathrine Krabbe Vilhelmsen | Board of Directors | 0 companies |