| Revenue | — | — |
| EBITDA | DKK -206K | -73% |
| Net profit | DKK 9,4M | +218% |
| Total assets | DKK 95M | -5% |
| Equity | DKK 95M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -221 | -325 | -187 | -119 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | -325 | -187 | -119 | -206 |
| Net financials | 2.813 | 21.490 | -498 | -7.842 | 9.633 |
| Profit before tax | 2.592 | 21.165 | -684 | -7.961 | 9.426 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.592 | 21.165 | -684 | -7.961 | 9.426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.055 | 75.431 | 108.027 | 99.999 | 95.045 |
| Equity | 8.029 | 75.348 | 107.941 | 99.981 | 95.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 83 | 86 | 18 | 38 |
| Total debt | 26 | 83 | 86 | 18 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2021 | |
Lisefo A/S | Company | 5.0% | 5.0% | 2021 |
ITURI MANAGEMENT ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2021 | |
ROLLI INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
SCHAK ENTERPRISE ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Michael Damgaard Truelsen | Management | 0 companies |
| Annette Carina Thomsen | Board of Directors | 0 companies |
| Torben Mauritzen | Chairman | 0 companies |