| Revenue | DKK 3,3M | +4% |
| EBITDA | DKK 306K | +68% |
| Net profit | DKK -133K | +58% |
| Total assets | DKK 6,2M | +9% |
| Equity | DKK 1,8M | -7% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.622 | 3.756 | 3.699 | 3.817 | 3.192 | 3.307 |
| Staff expenses | -1.464 | -2.415 | -2.574 | -2.654 | -3.010 | -3.001 |
| EBITDA | 1.159 | 1.341 | 1.125 | 1.163 | 182 | 306 |
| Depreciation & amort. | -273 | -379 | -397 | -397 | -397 | -157 |
| EBIT | 886 | 962 | 728 | 766 | -215 | 149 |
| Net financials | -215 | -239 | -272 | -174 | -194 | -287 |
| Profit before tax | 671 | 723 | 456 | 592 | -409 | -138 |
| Tax | 159 | 159 | 100 | 131 | -89 | -5 |
| Net profit | 512 | 564 | 356 | 462 | -320 | -133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.436 | 5.585 | 4.961 | 5.573 | 5.661 | 6.186 |
| Equity | 912 | 1.476 | 1.832 | 2.293 | 1.973 | 1.839 |
| Long-term debt | 2.511 | 2.162 | 650 | 131 | 0 | 122 |
| Short-term debt | 1.942 | 1.896 | 2.441 | 3.111 | 3.682 | 4.225 |
| Total debt | 4.453 | 4.058 | 3.091 | 3.242 | 3.682 | 4.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordvest Invest Holding ApS | Company | 66.7% | 66.7% | 2021 |
Martin H. Pedersen Invest ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Dalsgaard Nielsen | Management | 0 companies |
| Kristina Dalsgaard Nielsen | Board of Directors | 0 companies |
| Martin Hjelm Pedersen | Board of Directors | 0 companies |
| Rikard Krogsgaard Andersen | Chairman | 0 companies |